Thursday, May 2, 2024
Thursday, May 2, 2024
HomePet Industry NewsPet Financial NewsEagle Bancorp Montana Earns $3.6 Million, or $0.47 per Diluted Share, in...

Eagle Bancorp Montana Earns $3.6 Million, or $0.47 per Diluted Share, in Fourth Quarter of 2022; Earns $10.7 Million, or $1.45 per Diluted Share, for the Year 2022; Declares Quarterly Cash Dividend of $0.1375 per Share

Date:

Related stories

-Advertisement-spot_img
-- Advertisment --
- Advertisement -
Eagle Bancorp Montana, Inc.
Eagle Bancorp Montana, Inc.

HELENA, Mont., Jan. 26, 2023 (GLOBE NEWSWIRE) — Eagle Bancorp Montana, Inc. (NASDAQ: EBMT), (the “Company,” “Eagle”), the holding company of Opportunity Bank of Montana (the “Bank”), today reported net income of $3.6 million, or $0.47 per diluted share, in the fourth quarter of 2022, compared to $3.1 million, or $0.40 per diluted share, in the preceding quarter, and $1.7 million, or $0.26 per diluted share, in the fourth quarter a year ago. For the year 2022, net income was $10.7 million, or $1.45 per diluted share, compared to $14.4 million, or $2.17 per diluted share, in 2021. Results for 2022 included $2.3 million in acquisition costs associated with the merger of First Community Bancorp, Inc., and its subsidiary, First Community Bank (“First Community”), compared to $761,000 in acquisition related expenses in 2021.

Eagle’s board of directors declared a quarterly cash dividend of $0.1375 per share on January 19, 2023. The dividend will be payable March 3, 2023 to shareholders of record February 10, 2023. The current dividend represents an annualized yield of 3.24% based on recent market prices.

“Eagle’s fourth quarter operating results reflect another quarter of growth in the loan portfolio and the resulting net interest margin expansion,” said Laura F. Clark, President and CEO. “Fourth quarter loan growth totaled $41.5 million and was well diversified across our loan categories. Additionally, our fourth quarter net interest margin improved year-over-year as we took advantage of interest rate increases enacted by the Federal Reserve. One of the highlights of 2022 was the acquisition of First Community, which was completed during the second quarter of 2022 and has already contributed nicely to operating results. I am excited about the opportunities this new market provides for continued long-term growth.”

Eagle closed its acquisition of First Community on April 30, 2022, in a transaction valued at approximately $38.6 million. The acquisition added approximately $370 million in assets, $321 million in deposits and $191 million in loans.

Fourth Quarter 2022 Highlights (at or for the three-month period ended December 31, 2022, except where noted):

  • Net income was $3.6 million, or $0.47 per diluted share, in the fourth quarter of 2022, compared to $3.1 million, or $0.40 per diluted share, in the preceding quarter, and $1.7 million, or $0.26 per diluted share, in the fourth quarter a year ago.

  • Net interest margin (“NIM”) was 4.10% in the fourth quarter of 2022, compared to 4.18% in the preceding quarter, and 3.75% in the fourth quarter a year ago.

  • Revenues (net interest income before the loan loss provision, plus noninterest income) decreased modestly to $25.1 million in the fourth quarter of 2022, compared to $25.3 million in the preceding quarter and increased 15.2% compared to $21.8 million in the fourth quarter a year ago.  

  • The Company recorded a discount on loans acquired from First Community of $5.4 million at April 30, 2022 of which $4.1 million remained as of December 31, 2022.

  • Remaining discount on loans from acquisitions prior to 2022 totaled $728,000 as of December 31, 2022.

  • The accretion of the loan purchase discount into loan interest income from the First Community, and previous acquisitions, was $267,000 in the fourth quarter of 2022, compared to accretion on purchased loans from acquisitions of $392,000 in the preceding quarter.

  • The allowance for loan losses represented 180.0% of nonperforming loans at December 31, 2022, compared to 177.1% a year earlier.

  • Total loans increased 45.1% to $1.35 billion, at December 31, 2022, compared to $933.1 million a year earlier, and increased 3.2% compared to $1.31 billion at September 30, 2022.

  • Total deposits increased 33.8% to $1.64 billion at December 31, 2022, from $1.22 billion a year ago, and decreased 2.3% compared to $1.67 billion at September 30, 2022.

  • The Company paid a quarterly cash dividend in the fourth quarter of $0.1375 per share on December 2, 2022 to shareholders of record November 10, 2022.

Balance Sheet Results

Eagle’s total assets increased 35.7% to $1.95 billion at December 31, 2022, compared to $1.44 billion a year ago, and increased 1.3% from $1.92 billion three months earlier. The year over year increase was primarily due to the First Community acquisition that closed during the second quarter of 2022.

The investment securities portfolio totaled $349.5 million at December 31, 2022, compared to $271.3 million a year ago, and $351.9 million at September 30, 2022.

Eagle originated $95.3 million in new residential mortgages during the quarter and sold $107.1 million in residential mortgages, with an average gross margin on sale of mortgage loans of approximately 2.77%. This production compares to residential mortgage originations of $142.0 million in the preceding quarter with sales of $121.3 million and an average gross margin on sale of mortgage loans of approximately 3.46%.

Total loans increased $420.5 million or 45.1% compared to a year ago, and $41.5 million or 3.2% from three months earlier. Commercial real estate loans increased 31.3% to $539.1 million at December 31, 2022, compared to $410.6 million a year earlier. Agricultural and farmland loans increased 112.1% to $240.4 million at December 31, 2022, compared to $113.3 million a year earlier. Commercial construction and development loans increased 63.6% to $151.1 million, compared to $92.4 million a year ago. Residential mortgage loans increased 34.4% to $135.9 million, compared to $101.2 million a year earlier. Commercial loans increased 25.3% to $127.3 million, compared to $101.5 million a year ago. Home equity loans increased 43.5% to $74.3 million, residential construction loans increased 30.9% to $59.8 million, and consumer loans increased 49.6% to $27.6 million, compared to a year ago.

Total deposits increased 33.8% to $1.64 billion at December 31, 2022, compared to $1.22 billion at December 31, 2021, and decreased 2.3% from $1.67 billion at September 30, 2022. Noninterest-bearing checking accounts represented 28.7%, interest-bearing checking accounts represented 15.5%, savings accounts represented 16.7%, money market accounts comprised 23.7% and time certificates of deposit made up 15.4% of the total deposit portfolio at December 31, 2022. The average cost of funds was 0.85% in the fourth quarter of 2022, compared to 0.47% in the preceding quarter and 0.35% in the fourth quarter of 2021.

Shareholders’ equity was $158.4 million at December 31, 2022, compared to $156.7 million a year earlier and $151.3 million three months earlier. Book value per share was $19.79 at December 31, 2022, compared to $23.07 a year earlier and $18.94 three months earlier. Tangible book value per share, a non-GAAP financial measure calculated by dividing shareholders’ equity, less goodwill and core deposit intangible, by common shares outstanding, was $14.52 at December 31, 2022, compared to $19.74 a year earlier and $13.60 three months earlier.

Operating Results

“Higher yields on interest earning assets contributed to NIM expanding 35 basis points during the fourth quarter of 2022, compared to the fourth quarter a year ago. Compared to the preceding quarter, NIM contracted eight basis points, largely due to an uptick in funding costs,” said Clark.

Eagle’s NIM was 4.10% in the fourth quarter of 2022, compared to 4.18% in the preceding quarter, and 3.75% in the fourth quarter a year ago. The interest accretion on acquired loans totaled $267,000 and resulted in a six basis-point increase in the NIM during the fourth quarter of 2022, compared to $392,000 and a nine basis-point increase in the NIM during the preceding quarter. Average yields on interest earning assets for the fourth quarter increased to 4.72% from 3.99% a year ago. For the year, the NIM expanded 18 basis points to 4.03%, compared to the same period one year earlier.

Eagle’s fourth quarter revenues decreased modestly to $25.1 million, compared to $25.3 million in the preceding quarter and increased 15.2% compared to $21.8 million in the fourth quarter a year ago. For the year, revenues were $93.8 million, compared to $94.3 million in 2021.

Net interest income, before the loan loss provision, decreased 1.5% to $17.6 million in the fourth quarter, compared to $17.9 million in the third quarter of 2022, and increased 46.2% compared to $12.0 million in the fourth quarter of 2021. For the year, net interest income, before the loan loss provision, increased 36.0% to $63.3 million, compared to $46.5 million in 2021.

Eagle’s total noninterest income was $7.4 million in the fourth quarter of 2022, which was unchanged compared to the preceding quarter, and a 23.3% decrease compared to $9.7 million in the fourth quarter a year ago. Net mortgage banking, the largest component of noninterest income, totaled $3.3 million in the fourth quarter of 2022, compared to $4.4 million in the preceding quarter and $7.7 million in the fourth quarter a year ago. Noninterest income includes $2.1 million for the fourth quarter of 2022, compared to $624,000 for the fourth quarter of 2021 related to commodity sales income from Eagle’s subsidiary Western Financial Services (“WFS”). WFS facilitates deferred payment contracts for customers that produce agricultural products. The corresponding commodity sales expense is included in noninterest expense. For the year 2022, noninterest income decreased 36.2% to $30.5 million, compared to $47.8 million in 2021. Net mortgage banking decreased 52.5% to $19.5 million in 2022, compared to $41.0 million in 2021. Decreases in net mortgage banking were largely driven by reduced mortgage volumes. Noninterest income includes $4.3 million for 2022, compared to $1.6 million for 2021 related to commodity sales income for WFS.

Fourth quarter noninterest expense decreased 1.7% to $20.3 million, compared to $20.7 million in the preceding quarter and increased 6.2% compared to $19.1 million in the fourth quarter a year ago. Noninterest expense includes commodity sales expense for WFS of $2.1 million for the fourth quarter of 2022, compared to $624,000 for the fourth quarter of 2021. For the year, noninterest expense increased to $78.0 million, compared to $74.2 million in 2021. Salaries and employee benefits expense were down overall due to lower commissions for residential mortgage originations. However, acquisition costs were $2.3 million in 2022 compared to $761,000 in 2021. In addition, noninterest expense includes commodity sales expense for WFS of $4.3 million for 2022, compared to $1.6 million for 2021.

For the fourth quarter of 2022, the income tax provision totaled $787,000, for an effective tax rate of 17.8%, compared to $1.0 million in the preceding quarter, and $632,000 in the fourth quarter of 2021.

Credit Quality

The loan loss provision was $347,000 in the fourth quarter of 2022, compared to $517,000 in the preceding quarter and $285,000 in the fourth quarter a year ago. The allowance for loan losses represented 180.0% of nonperforming loans at December 31, 2022, compared to 306.4% three months earlier and 177.1% a year earlier. Nonperforming loans were $7.8 million at December 31, 2022, compared to $4.5 million at September 30, 2022, and $7.1 million a year earlier.

Eagle had no other real estate owned and other repossessed assets on its books at December 31, 2022, or at September 30, 2022. This compared to $4,000 at December 31, 2021.

Net loan charge-offs totaled $197,000 in the fourth quarter of 2022, compared to net loan recoveries of $8,000 in the preceding quarter and net loan recoveries of $15,000 in the fourth quarter a year ago. The allowance for loan losses was $14.0 million, or 1.03% of total loans, at December 31, 2022, compared to $13.9 million, or 1.06% of total loans, at September 30, 2022, and $12.5 million, or 1.34% of total loans, a year ago.

Capital Management

The ratio of tangible common shareholders’ equity (shareholders’ equity, less goodwill and core deposit intangible) to tangible assets (total assets, less goodwill and core deposit intangible) decreased to 6.10% at December 31, 2022 from 9.49% a year ago and increased from 5.77% three months earlier. Shareholders’ equity has been impacted by an accumulated other comprehensive loss related to securities available-for-sale. These unrealized losses are primarily a result of rapid increases in interest rates. As of December 31, 2022, the Bank’s regulatory capital was in excess of all applicable regulatory requirements and is deemed well capitalized. The Bank’s Tier 1 capital to adjusted total average assets was 9.82% as of December 31, 2022.

About the Company

Eagle Bancorp Montana, Inc. is a bank holding company headquartered in Helena, Montana, and is the holding company of Opportunity Bank of Montana, a community bank established in 1922 that serves consumers and small businesses in Montana through 32 banking offices. Additional information is available on the Bank’s website at www.opportunitybank.com. The shares of Eagle Bancorp Montana, Inc. are traded on the NASDAQ Global Market under the symbol “EBMT.”

Forward Looking Statements

This release may contain certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and may be identified by the use of such words as “believe,” “will” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.” These forward-looking statements include, but are not limited to statements of our goals, intentions and expectations; statements regarding our business plans, prospects, mergers, growth and operating strategies; statements regarding the current global COVID-19 pandemic, statements regarding the asset quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. These factors include, but are not limited to, changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; general economic conditions and political events, either nationally or in our market areas, that are worse than expected; the duration and impact of the COVID-19 pandemic, including but not limited to vaccine efficacy and immunization rates, new variants, steps taken by governmental and other authorities to contain, mitigate and combat the pandemic, adverse effects on our employees, customers and third-party service providers, the increase in cyberattacks in the current work-from-home environment, the ultimate extent of the impacts on our business, financial position, results of operations, liquidity and prospects, continued deterioration in general business and economic conditions could adversely affect our revenues and the values of our assets and liabilities, lead to a tightening of credit and increase stock price volatility, and potential impairment charges; competition among depository and other financial institutions; loan demand or residential and commercial real estate values in Montana; the concentration of our business in Montana; our ability to continue to increase and manage our commercial real estate, commercial business and agricultural loans; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (including any securities, bank operations, consumer or employee litigation); inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; adverse changes in the securities markets that lead to impairment in the value of our investment securities and goodwill; other economic, governmental, competitive, regulatory and technological factors that may affect our operations; our ability to implement new technologies and maintain secure and reliable technology systems; cyber incidents, or theft or loss of Company or customer data or money; our ability to appropriately address social, environmental, and sustainability concerns that may arise from our business activities; the effect of our recent acquisitions, including the failure to achieve expected revenue growth and/or expense savings, the failure to effectively integrate their operations, the outcome of any legal proceedings and the diversion of management time on issues related to the integration.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. All information set forth in this press release is current as of the date of this release and the company undertakes no duty or obligation to update this information.

Use of Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States, or GAAP, the Financial Ratios and Other Data contains non-GAAP financial measures. Non-GAAP disclosures include: 1) core efficiency ratio, 2) tangible book value per share, 3) tangible common equity to tangible assets, 4) earnings per diluted share, excluding acquisition costs and related taxes and 5) return on average assets, excluding acquisition costs and related taxes. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and performance trends, and to enhance investors’ overall understanding of such financial performance. In particular, the use of tangible book value per share and tangible common equity to tangible assets is prevalent among banking regulators, investors and analysts.

The numerator for the core efficiency ratio is calculated by subtracting acquisition costs and intangible asset amortization from noninterest expense. Tangible assets and tangible common shareholders’ equity are calculated by excluding intangible assets from assets and shareholders’ equity, respectively. For these financial measures, our intangible assets consist of goodwill and core deposit intangible. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding. We believe that this measure is consistent with the capital treatment by our bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios and present this measure to facilitate the comparison of the quality and composition of our capital over time and in comparison, to our competitors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. Further, the non-GAAP financial measure of tangible book value per share should not be considered in isolation or as a substitute for book value per share or total shareholders’ equity determined in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Reconciliation of the GAAP and non-GAAP financial measures are presented below.

Balance Sheet

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

 

(Unaudited)

 

 

 

 

 

 

December 31,

September 30,

December 31,

 

 

 

 

 

 

 

2022

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

$

19,321

 

$

22,154

 

$

10,938

 

 

Interest bearing deposits in banks

 

 

 

2,490

 

 

3,043

 

 

43,669

 

 

Federal funds sold

 

 

 

 

 

 

 

 

 

6,827

 

 

Total cash and cash equivalents

 

 

 

21,811

 

 

25,197

 

 

61,434

 

 

Securities available-for-sale

 

 

 

 

349,495

 

 

351,949

 

 

271,262

 

 

Federal Home Loan Bank (“FHLB”) stock

 

 

 

5,089

 

 

2,939

 

 

1,702

 

 

Federal Reserve Bank (“FRB”) stock

 

 

 

4,131

 

 

4,206

 

 

2,974

 

 

Mortgage loans held-for-sale, at fair value

 

 

 

8,250

 

 

24,408

 

 

25,819

 

 

Loans:

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

Residential 1-4 family

 

 

 

 

135,947

 

 

137,798

 

 

101,180

 

 

Residential 1-4 family construction

 

 

 

59,756

 

 

57,467

 

 

45,635

 

 

Commercial real estate

 

 

 

 

539,070

 

 

506,716

 

 

410,568

 

 

Commercial construction and development

 

 

151,145

 

 

145,300

 

 

92,403

 

 

Farmland

 

 

 

 

 

136,334

 

 

129,827

 

 

67,005

 

 

Other loans:

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

74,271

 

 

67,409

 

 

51,748

 

 

Consumer

 

 

 

 

 

27,609

 

 

27,703

 

 

18,455

 

 

Commercial

 

 

 

 

 

127,255

 

 

130,975

 

 

101,535

 

 

Agricultural

 

 

 

 

 

104,036

 

 

110,633

 

 

46,335

 

 

Unearned loan fees

 

 

 

 

(1,745

)

 

(1,674

)

 

(1,725

)

 

Total loans

 

 

 

 

 

1,353,678

 

 

1,312,154

 

 

933,139

 

 

Allowance for loan losses

 

 

 

 

(14,000

)

 

(13,850

)

 

(12,500

)

 

Net loans

 

 

 

 

 

1,339,678

 

 

1,298,304

 

 

920,639

 

 

Accrued interest and dividends receivable

 

 

 

11,284

 

 

10,778

 

 

5,751

 

 

Mortgage servicing rights, net

 

 

 

 

15,412

 

 

15,141

 

 

13,693

 

 

Assets held-for-sale, at fair value

 

 

 

1,305

 

 

2,041

 

 

 

 

Premises and equipment, net

 

 

 

 

84,323

 

 

79,374

 

 

67,266

 

 

Cash surrender value of life insurance, net

 

 

 

47,724

 

 

45,845

 

 

36,474

 

 

Goodwill

 

 

 

 

 

34,740

 

 

34,740

 

 

20,798

 

 

Core deposit intangible, net

 

 

 

 

7,459

 

 

7,895

 

 

1,780

 

 

Other assets

 

 

 

 

 

17,683

 

 

21,103

 

 

6,334

 

 

Total assets

 

 

 

 

$

1,948,384

 

$

1,923,920

 

$

1,435,926

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposit accounts:

 

 

 

 

 

 

 

 

Noninterest bearing

 

 

 

 

468,955

 

 

507,034

 

 

368,846

 

 

Interest bearing

 

 

 

 

 

1,166,317

 

 

1,167,216

 

 

853,703

 

 

Total deposits

 

 

 

 

1,635,272

 

 

1,674,250

 

 

1,222,549

 

 

Accrued expenses and other liabilities

 

 

 

26,458

 

 

23,748

 

 

21,779

 

 

FHLB advances and other borrowings

 

 

 

69,394

 

 

15,600

 

 

5,000

 

 

Other long-term debt, net

 

 

 

 

58,844

 

 

59,048

 

 

29,869

 

 

Total liabilities

 

 

 

 

1,789,968

 

 

1,772,646

 

 

1,279,197

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

Preferred stock (par value $0.01 per share; 1,000,000 shares

 

 

 

 

authorized; no shares issued or outstanding)

 

 

 

 

 

 

 

 

Common stock (par value $0.01; 20,000,000 shares authorized;

 

 

 

 

8,507,429, 8,507,429 and 7,110,833 shares issued; 8,006,033,

 

 

 

 

7,986,890 and 6,794,811 shares outstanding at December 31, 2022,

 

 

 

 

September 30, 2022 and December, 2021, respectively

 

85

 

 

85

 

 

71

 

 

Additional paid-in capital

 

 

 

 

109,164

 

 

109,488

 

 

80,832

 

 

Unallocated common stock held by Employee Stock Ownership Plan

 

(5,156

)

 

(5,300

)

 

(5,729

)

 

Treasury stock, at cost (501,396, 520,539, and 316,022 shares at

 

 

 

 

December 31, 2022, September 30, 2022 and December 31, 2021, respectively)

 

 

 

 

 

(11,343

)

 

(11,627

)

 

(7,321

)

 

Retained earnings

 

 

 

 

 

92,023

 

 

89,502

 

 

85,383

 

 

Accumulated other comprehensive (loss) income, net of tax

 

(26,357

)

 

(30,874

)

 

3,493

 

 

Total shareholders’ equity

 

 

 

158,416

 

 

151,274

 

 

156,729

 

 

Total liabilities and shareholders’ equity

 

$

1,948,384

 

$

1,923,920

 

$

1,435,926

 

 

 

 

 

 

 

 

 

 

Income Statement

 

 

 

(Unaudited)

 

 

(Unaudited)

(Dollars in thousands, except per share data)

 

 

Three Months Ended

 

Years Ended

 

 

 

 

 

 

 

December 31,

September 30,

December 31,

 

December 31,

 

 

 

 

 

 

 

 

2022

 

2022

 

2021

 

 

2022

 

2021

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

 

$

17,420

$

16,665

$

11,474

 

$

60,353

$

45,134

 

Securities available-for-sale

 

 

 

2,716

 

2,555

 

1,249

 

 

8,579

 

4,238

 

FRB and FHLB dividends

 

 

 

142

 

63

 

61

 

 

302

 

255

 

Other interest income

 

 

 

22

 

59

 

30

 

 

228

 

120

 

 

Total interest and dividend income

 

 

 

20,300

 

19,342

 

12,814

 

 

69,462

 

49,747

Interest expense:

 

 

 

 

 

 

 

 

 

 

Interest expense on deposits

 

 

 

1,673

 

717

 

356

 

 

3,124

 

1,474

 

FHLB advances and other borrowings

 

 

 

357

 

136

 

23

 

 

514

 

175

 

Other long-term debt

 

 

 

657

 

602

 

390

 

 

2,512

 

1,558

 

 

Total interest expense

 

 

 

2,687

 

1,455

 

769

 

 

6,150

 

3,207

Net interest income

 

 

 

 

17,613

 

17,887

 

12,045

 

 

63,312

 

46,540

Loan loss provision

 

 

 

 

347

 

517

 

285

 

 

2,001

 

861

 

 

Net interest income after loan loss provision

 

 

17,266

 

17,370

 

11,760

 

 

61,311

 

45,679

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

 

445

 

498

 

329

 

 

1,668

 

1,213

 

Mortgage banking, net

 

 

 

3,306

 

4,447

 

7,675

 

 

19,489

 

41,035

 

Interchange and ATM fees

 

 

 

707

 

594

 

493

 

 

2,375

 

1,982

 

Appreciation in cash surrender value of life insurance

 

 

287

 

291

 

209

 

 

1,035

 

721

 

Commodity sales income

 

 

 

2,147

 

1,171

 

624

 

 

4,279

 

1,586

 

Other noninterest income

 

 

 

555

 

416

 

385

 

 

1,653

 

1,232

 

 

Total noninterest income

 

 

 

7,447

 

7,417

 

9,715

 

 

30,499

 

47,769

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

11,010

 

11,699

 

11,673

 

 

44,521

 

48,766

 

Occupancy and equipment expense

 

 

 

2,160

 

1,946

 

1,702

 

 

7,601

 

6,448

 

Data processing

 

 

 

1,367

 

1,964

 

1,369

 

 

5,995

 

5,035

 

Advertising

 

 

 

 

367

 

464

 

426

 

 

1,419

 

1,276

 

Amortization

 

 

 

 

439

 

333

 

142

 

 

1,334

 

573

 

Loan costs

 

 

 

 

412

 

491

 

610

 

 

2,036

 

2,736

 

FDIC insurance premiums

 

 

 

229

 

93

 

89

 

 

559

 

332

 

Professional and examination fees

 

 

 

371

 

420

 

356

 

 

1,469

 

1,756

 

Acquisition costs

 

 

 

 

103

 

726

 

 

2,296

 

761

 

Commodity sales expense

 

 

 

2,147

 

1,171

 

624

 

 

4,279

 

1,586

 

Other noninterest expense

 

 

 

1,802

 

1,980

 

1,399

 

 

6,453

 

4,897

 

 

Total noninterest expense

 

 

 

20,304

 

20,664

 

19,116

 

 

77,962

 

74,166

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

 

4,409

 

4,123

 

2,359

 

 

13,848

 

19,282

Provision for income taxes

 

 

 

787

 

1,031

 

632

 

 

3,147

 

4,863

Net income

 

 

 

 

$

3,622

$

3,092

$

1,727

 

$

10,701

$

14,419

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

$

0.47

$

0.40

$

0.26

 

$

1.45

$

2.17

Diluted earnings per share

 

 

$

0.47

$

0.40

$

0.26

 

$

1.45

$

2.17

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

 

7,776,145

 

7,793,485

 

6,543,192

 

 

7,376,275

 

6,653,935

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

 

 

7,777,552

 

7,808,050

 

6,563,512

 

 

7,386,253

 

6,655,735

 

 

 

 

 

 

 

 

 

 

 

 

 

ADDITIONAL FINANCIAL INFORMATION

 

(Unaudited)

 

(Dollars in thousands, except per share data)

Three Months Ended or Years Ended

 

 

 

December 31,

September 30,

December 31,

 

 

 

 

2022

 

 

2022

 

 

2021

 

 

 

 

 

 

 

Mortgage Banking Activity (For the quarter):

 

 

 

 

Net gain on sale of mortgage loans

$

2,965

 

$

4,192

 

$

9,825

 

 

Net change in fair value of loans held-for-sale and derivatives

 

(509

)

 

(378

)

 

(2,439

)

 

Mortgage servicing income, net

 

850

 

 

633

 

 

289

 

 

Mortgage banking, net

$

3,306

 

$

4,447

 

$

7,675

 

 

 

 

 

 

 

Mortgage Banking Activity (Year-to-date):

 

 

 

 

Net gain on sale of mortgage loans

$

18,610

 

 

$

46,086

 

 

Net change in fair value of loans held-for-sale and derivatives

 

(1,842

)

 

 

(5,443

)

 

Mortgage servicing income, net

 

2,721

 

 

 

392

 

 

Mortgage banking, net

$

19,489

 

 

$

41,035

 

 

 

 

 

 

 

Performance Ratios (For the quarter):

 

 

 

 

Return on average assets

 

0.75

%

 

0.65

%

 

0.48

%

 

Return on average equity

 

9.38

%

 

7.51

%

 

4.37

%

 

Yield on average interest earning assets

 

4.72

%

 

4.52

%

 

3.99

%

 

Cost of funds

 

 

0.85

%

 

0.47

%

 

0.35

%

 

Net interest margin

 

4.10

%

 

4.18

%

 

3.75

%

 

Core efficiency ratio*

 

79.27

%

 

79.94

%

 

83.86

%

 

 

 

 

 

 

Performance Ratios (Year-to-date):

 

 

 

 

Return on average assets

 

0.60

%

 

 

1.06

%

 

Return on average equity

 

6.87

%

 

 

9.18

%

 

Yield on average interest earning assets

 

4.42

%

 

 

4.11

%

 

Cost of funds

 

 

0.54

%

 

 

0.39

%

 

Net interest margin

 

4.03

%

 

 

3.85

%

 

Core efficiency ratio*

 

79.24

%

 

 

77.23

%

 

 

 

 

 

 

* The core efficiency ratio is a non-GAAP ratio that is calculated by dividing non-interest expense, exclusive of acquisition

costs and intangible asset amortization, by the sum of net interest income and non-interest income.

 

 

 

 

 

 

 

 

ADDITIONAL FINANCIAL INFORMATION

 

 

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

Asset Quality Ratios and Data:

As of or for the Three Months Ended

 

 

 

December 31,

September 30,

December 31,

 

 

 

 

2022

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

2,200

 

$

2,534

 

$

4,835

 

 

Loans 90 days past due and still accruing

 

1,076

 

 

874

 

 

 

 

Restructured loans, net

 

4,502

 

 

1,112

 

 

2,224

 

 

Total nonperforming loans

 

7,778

 

 

4,520

 

 

7,059

 

 

Other real estate owned and other repossessed assets

 

 

 

 

 

4

 

 

Total nonperforming assets

$

7,778

 

$

4,520

 

$

7,063

 

 

 

 

 

 

 

 

Nonperforming loans / portfolio loans

 

0.57

%

 

0.34

%

 

0.76

%

 

Nonperforming assets / assets

 

0.40

%

 

0.23

%

 

0.49

%

 

Allowance for loan losses / portfolio loans

 

1.03

%

 

1.06

%

 

1.34

%

 

Allowance / nonperforming loans

 

179.99

%

 

306.42

%

 

177.08

%

 

Gross loan charge-offs for the quarter

$

216

 

$

6

 

$

2

 

 

Gross loan recoveries for the quarter

$

19

 

$

14

 

$

17

 

 

Net loan charge-offs (recoveries) for the quarter

$

197

 

$

(8

)

$

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

September 30,

December 31,

 

 

 

 

2022

 

 

2022

 

 

2021

 

Capital Data (At quarter end):

 

 

 

 

Book value per share

$

19.79

 

$

18.94

 

$

23.07

 

 

Tangible book value per share**

$

14.52

 

$

13.60

 

$

19.74

 

 

Shares outstanding

 

8,006,033

 

 

7,986,890

 

 

6,794,811

 

 

Tangible common equity to tangible assets***

 

6.10

%

 

5.77

%

 

9.49

%

 

 

 

 

 

 

Other Information:

 

 

 

 

 

Average investment securities for the quarter

$

348,267

 

$

378,680

 

$

262,736

 

 

Average investment securities year-to-date

$

336,779

 

$

332,950

 

$

215,978

 

 

Average loans for the quarter ****

$

1,345,776

 

$

1,301,358

 

$

942,783

 

 

Average loans year-to-date ****

$

1,194,788

 

$

1,144,459

 

$

914,804

 

 

Average earning assets for the quarter

$

1,705,349

 

$

1,699,027

 

$

1,274,817

 

 

Average earning assets year-to-date

$

1,572,106

 

$

1,527,692

 

$

1,209,715

 

 

Average total assets for the quarter

$

1,934,002

 

$

1,913,710

 

$

1,433,003

 

 

Average total assets year-to-date

$

1,768,919

 

$

1,713,892

 

$

1,357,249

 

 

Average deposits for the quarter

$

1,655,298

 

$

1,656,228

 

$

1,215,046

 

 

Average deposits year-to-date

$

1,514,158

 

$

1,467,111

 

$

1,138,608

 

 

Average equity for the quarter

$

154,409

 

$

164,592

 

$

158,208

 

 

Average equity year-to-date

$

155,655

 

$

156,071

 

$

157,014

 

 

 

 

 

 

 

 

 

 

 

 

 

** The tangible book value per share is a non-GAAP ratio that is calculated by dividing shareholders’ equity,

 

less goodwill and core deposit intangible, by common shares outstanding.

 

 

 

*** The tangible common equity to tangible assets is a non-GAAP ratio that is calculated by dividing shareholders’

 

equity, less goodwill and core deposit intangible, by total assets, less goodwill and core deposit intangible.

 

**** Includes loans held for sale

 

 

 

Reconciliation of Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Efficiency Ratio

 

(Unaudited)

 

 

(Unaudited)

(Dollars in thousands)

Three Months Ended

 

Years Ended

 

 

 

 

 

December 31,

September 30,

December 31,

 

December 31,

 

 

 

 

 

 

2022

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Calculation of Core Efficiency Ratio:

 

 

 

 

 

 

 

Noninterest expense

$

20,304

 

$

20,664

 

$

19,116

 

 

$

77,962

 

$

74,166

 

 

Acquisition costs

 

 

 

(103

)

 

(726

)

 

 

(2,296

)

 

(761

)

 

Intangible asset amortization

 

(439

)

 

(333

)

 

(142

)

 

 

(1,334

)

 

(573

)

 

 

Core efficiency ratio numerator

 

19,865

 

 

20,228

 

 

18,248

 

 

 

74,332

 

 

72,832

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

17,613

 

 

17,887

 

 

12,045

 

 

 

63,312

 

 

46,540

 

 

Noninterest income

 

7,447

 

 

7,417

 

 

9,715

 

 

 

30,499

 

 

47,769

 

 

 

Core efficiency ratio denominator

 

25,060

 

 

25,304

 

 

21,760

 

 

 

93,811

 

 

94,309

 

 

 

 

 

 

 

 

 

 

 

 

 

Core efficiency ratio (non-GAAP)

 

79.27

%

 

79.94

%

 

83.86

%

 

 

79.24

%

 

77.23

%

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value and Tangible Assets

 

(Unaudited)

(Dollars in thousands, except per share data)

 

December 31,

September 30,

December 31,

 

 

 

 

 

 

 

2022

 

 

2022

 

 

2021

 

Tangible Book Value:

 

 

 

 

 

 

 

Shareholders’ equity

 

 

$

158,416

 

$

151,274

 

$

156,729

 

 

Goodwill and core deposit intangible, net

 

 

(42,199

)

 

(42,635

)

 

(22,578

)

 

 

Tangible common shareholders’ equity (non-GAAP)

$

116,217

 

$

108,639

 

$

134,151

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding at end of period

 

8,006,033

 

 

7,986,890

 

 

6,794,811

 

 

 

 

 

 

 

 

 

 

 

Common shareholders’ equity (book value) per share (GAAP)

$

19.79

 

$

18.94

 

$

23.07

 

 

 

 

 

 

 

 

 

 

 

Tangible common shareholders’ equity (tangible book value)

 

 

 

 

 

per share (non-GAAP)

 

 

$

14.52

 

$

13.60

 

$

19.74

 

 

 

 

 

 

 

 

 

 

Tangible Assets:

 

 

 

 

 

 

 

Total assets

 

 

 

$

1,948,384

 

$

1,923,920

 

$

1,435,926

 

 

Goodwill and core deposit intangible, net

 

 

(42,199

)

 

(42,635

)

 

(22,578

)

 

 

Tangible assets (non-GAAP)

 

$

1,906,185

 

$

1,881,285

 

$

1,413,348

 

 

 

 

 

 

 

 

 

 

 

Tangible common shareholders’ equity to tangible assets

 

 

 

 

 

(non-GAAP)

 

 

 

 

6.10

%

 

5.77

%

 

9.49

%

 

 

 

 

 

 

 

 

 

Earnings Per Diluted Share, Excluding Acquisition Costs and Related Taxes

 

 

 

 

(Unaudited)

 

(Unaudited)

(Dollars in thousands, except per share data)

Three Months Ended

 

Years Ended

 

 

 

 

 

December 31,

September 30,

December 31,

December 31,

 

 

 

 

 

 

2022

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after loan loss provision

$

17,266

$

17,370

 

$

11,760

 

 

$

61,311

 

$

45,679

 

Noninterest income

 

 

 

7,447

 

7,417

 

 

9,715

 

 

 

30,499

 

 

47,769

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

20,304

 

20,664

 

 

19,116

 

 

 

77,962

 

 

74,166

 

Acquisition costs

 

 

 

 

 

(103

)

 

(726

)

 

 

(2,296

)

 

(761

)

Noninterest expense, excluding acquisition costs (non-GAAP)

 

20,304

 

20,561

 

 

18,390

 

 

 

75,666

 

 

73,405

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes, excluding acquisition costs

 

4,409

 

4,226

 

 

3,085

 

 

 

16,144

 

 

20,043

 

Provision for income taxes, excluding acquisition costs

 

 

 

 

 

 

related taxes (non-GAAP)

 

 

 

787

 

1,057

 

 

827

 

 

 

3,669

 

 

5,055

 

Net Income, excluding acquisition costs and related taxes (non-GAAP)

$

3,622

$

3,169

 

$

2,258

 

 

$

12,475

 

$

14,988

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (GAAP)

 

$

0.47

$

0.40

 

$

0.26

 

 

$

1.45

 

$

2.17

 

Diluted earnings per share, excluding acquisition costs and related

 

 

 

 

 

 

taxes (non-GAAP)

 

 

$

0.47

$

0.41

 

$

0.34

 

 

$

1.69

 

$

2.25

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets, Excluding Acquisition Costs and Related Taxes

(Unaudited)

 

(Dollars in thousands)

 

 

December 31,

September 30,

December 31,

 

 

 

 

 

 

2022

 

 

2022

 

 

2021

 

 

For the quarter:

 

 

 

 

 

 

 

Net income, excluding acquisition costs and related taxes (non-GAAP)*

$

3,622

 

$

3,169

 

$

2,258

 

 

 

Average total assets quarter-to-date

 

 

$

1,934,002

 

$

1,913,710

 

$

1,433,003

 

 

 

Return on average assets, excluding acquisition costs and related taxes (non-GAAP)

 

 

 

 

0.75

%

 

0.66

%

 

0.63

%

 

 

 

 

 

 

 

 

 

 

Year-to-date:

 

 

 

 

 

 

 

Net income, excluding acquisition costs and related taxes (non-GAAP)*

$

12,475

 

$

8,801

 

$

14,988

 

 

 

Average total assets year-to-date

 

 

$

1,768,919

 

$

1,713,892

 

$

1,357,249

 

 

 

Return on average assets, excluding acquisition costs and related taxes (non-GAAP)

 

 

 

 

0.71

%

 

0.68

%

 

1.10

%

 

 

 

 

 

 

 

 

 

 

* See Earnings Per Diluted Share, Excluding Acquisition Costs and Related Taxes table for GAAP to non-GAAP reconciliation.

 

 

 

 

 

 

 

 

 

 

Contacts:

 

 

Laura F. Clark, President and CEO

 

 

 

(406) 457-4007

 

 

 

Miranda J. Spaulding, SVP and CFO

 

 

 

(406) 441-5010

- Advertisement -
Pet News 2Day
Pet News 2Dayhttps://petnews2day.com
About the editor Hey there! I'm proud to be the editor of Pet News 2Day. With a lifetime of experience and a genuine love for animals, I bring a wealth of knowledge and passion to my role. Experience and Expertise Animals have always been a central part of my life. I'm not only the owner of a top-notch dog grooming business in, but I also have a diverse and happy family of my own. We have five adorable dogs, six charming cats, a wise old tortoise, four adorable guinea pigs, two bouncy rabbits, and even a lively flock of chickens. Needless to say, my home is a haven for animal love! Credibility What sets me apart as a credible editor is my hands-on experience and dedication. Through running my grooming business, I've developed a deep understanding of various dog breeds and their needs. I take pride in delivering exceptional grooming services and ensuring each furry client feels comfortable and cared for. Commitment to Animal Welfare But my passion extends beyond my business. Fostering dogs until they find their forever homes is something I'm truly committed to. It's an incredibly rewarding experience, knowing that I'm making a difference in their lives. Additionally, I've volunteered at animal rescue centers across the globe, helping animals in need and gaining a global perspective on animal welfare. Trusted Source I believe that my diverse experiences, from running a successful grooming business to fostering and volunteering, make me a credible editor in the field of pet journalism. I strive to provide accurate and informative content, sharing insights into pet ownership, behavior, and care. My genuine love for animals drives me to be a trusted source for pet-related information, and I'm honored to share my knowledge and passion with readers like you.
-Advertisement-

Latest Articles

-Advertisement-

LEAVE A REPLY

Please enter your comment!
Please enter your name here
Captcha verification failed!
CAPTCHA user score failed. Please contact us!